Augustine
Property
city
Houston
state
TX
Guests
6
Beds
3
Baths
2
Area
2,600 sqft
Investment
Capital
$549,900
Unit Price
$50,000
No of Unit
11
Holding
5
Return
Total Lifecycle ROI
80.59%
Average Annual Lifecycle ROI
16.12%
Total Lifecycle Profit
$443,183
Woodward
Property
city
Houston
state
TX
Guests
6
Beds
3
Baths
2
Area
2,489 sqft
Investment
Capital
$539,900
Unit Price
$50,000
No of Unit
11
Holding
5
Return
Total Lifecycle ROI
103.35%
Average Annual Lifecycle ROI
20.67%
Total Lifecycle Profit
$557,968
Knoxville
Property
city
Houston
state
TX
Guests
2
Beds
3
Baths
2
Area
910 sqft
Investment
Capital
$549,000
Unit Price
$50,000
No of Unit
11
Holding
5
Return
Total Lifecycle ROI
94.84%
Average Annual Lifecycle ROI
18.97%
Total Lifecycle Profit
$520,645
Coffee
Property
city
Houston
state
TX
Guests
Beds
2
Baths
2
Area
2,000 sqft
Investment
Capital
$459,900
Unit Price
$50,000
No of Unit
9
Holding
5
Return
Total Lifecycle ROI
67.41%
Average Annual Lifecycle ROI
13.48%
Total Lifecycle Profit
$310,025