Coffee
Investment Strategy
Investment Duration: 5 Years
Buy
Setup
Airbnb Rent
Exit / Sell
Property
city
Houston
state
TX
Beds
2
Baths
2
Area
2,000 sqft
No. of Units
2
Guests per Unit
6
Investment
Capital
$561,000
Share Value
$50,000
No of Share
11
Return
Lifecycle ROI
72.14%
Avg. Annual ROI
14.43%
Equity Multiple
1.72
Lifecycle Profit
$404,702
Augustine
Investment Strategy
Investment Duration: 5 Years
Buy
Setup
Airbnb Rent
Exit / Sell
Property
city
Houston
state
TX
Beds
3
Baths
2
Area
2,600 sqft
No. of Units
2
Guests per Unit
6
Investment
Capital
$549,900
Share Value
$50,000
No of Share
11
Return
Lifecycle ROI
80.59%
Avg. Annual ROI
16.12%
Equity Multiple
1.81
Lifecycle Profit
$443,183
Woodward
Investment Strategy
Investment Duration: 5 Years
Buy
Setup
Airbnb Rent
Exit
Property
city
Houston
state
TX
Beds
3
Baths
2
Area
2,489 sqft
No. of Units
2
Guests per Unit
6
Investment
Capital
$525,900
Share Value
$50,000
No of Share
11
Return
Lifecycle ROI
83.16%
Avg. Annual ROI
16.63%
Equity Multiple
1.83
Lifecycle Profit
$437,360