Augustine
Property
city
Houston
state
TX
Beds
3
Baths
2
Area
2,600 sqft
Guests
6
Property Type
Multi Family
Total Units
2
Investment
Capital
$549,900
Unit Price
$50,000
No of Unit
11
Holding
5
Return
Total Lifecycle ROI
80.59%
Average Annual ROI
16.12%
Equity Multiple
1.81
Cap Rate Pct
10.56%
Woodward
Property
city
Houston
state
TX
Beds
3
Baths
2
Area
2,489 sqft
Guests
6
Property Type
Multi Family
Total Units
2
Investment
Capital
$539,900
Unit Price
$50,000
No of Unit
11
Holding
5
Return
Total Lifecycle ROI
103.35%
Average Annual ROI
20.67%
Equity Multiple
2.03
Cap Rate Pct
11.92%
Knoxville
Property
city
Houston
state
TX
Beds
3
Baths
2
Area
910 sqft
Guests
2
Property Type
Multi Family
Total Units
2
Investment
Capital
$549,000
Unit Price
$50,000
No of Unit
11
Holding
5
Return
Total Lifecycle ROI
94.84%
Average Annual ROI
18.97%
Equity Multiple
1.95
Cap Rate Pct
11.41%
Coffee
Property
city
Houston
state
TX
Beds
2
Baths
2
Area
2,000 sqft
Property Type
Multi Family
Total Units
2
Investment
Capital
$459,900
Unit Price
$50,000
No of Unit
9
Holding
5
Return
Total Lifecycle ROI
67.41%
Average Annual ROI
13.48%
Equity Multiple
1.67
Cap Rate Pct
13.14%